財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
|
95 |
96 |
97 |
98 |
99 |
| 營業收入 |
- - |
597,266 |
643,521 |
696,510 |
1,162,561 |
1,099,923 |
| 營業成本 |
- - |
455,900 |
503,176 |
620,506 |
1,090,627 |
1,047,491 |
| 營業毛利損 |
- - |
141,366 |
140,345 |
76,004 |
71,934 |
52,432 |
| 營業費用 |
- - |
123,858 |
118,377 |
142,612 |
144,458 |
123,069 |
| 營業損益 |
- - |
19,680 |
20,907 |
-65,547 |
-72,524 |
-70,637 |
| 營業外收入 |
- - |
296,732 |
230,556 |
462,950 |
142,904 |
10,596 |
| 營業外支出 |
- - |
25,593 |
29,455 |
43,335 |
15,667 |
233,401 |
| 稅前損益 |
- - |
290,819 |
222,008 |
354,068 |
54,713 |
-293,442 |
| 所得稅費用利益 |
- - |
8,026 |
35,202 |
-13,647 |
19,811 |
51,297 |
| 稅後損益 |
- - |
282,793 |
186,806 |
367,715 |
34,902 |
-344,739 |
| 期末股本 |
- - |
475,000 |
- - |
- - |
- - |
- - |
| 普通股每股盈餘 |
- - |
6.400 |
3.740 |
7.370 |
0.700 |
- - |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
|
95 |
96 |
97 |
98 |
99 |
| 流動資產 |
- - |
562,621 |
625,474 |
667,362 |
753,227 |
644,447 |
| 現金及約當現金 |
- - |
368,469 |
148,099 |
308,923 |
214,391 |
130,230 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
30,606 |
65,002 |
90,142 |
31,666 |
30 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
- - |
- - |
- - |
- - |
23,942 |
| 應收帳款–關係人淨額 |
- - |
26,811 |
18,173 |
105,501 |
198,277 |
207,688 |
| 其他應收款項 |
- - |
- - |
- - |
- - |
2,467 |
3,320 |
| 其他應收款項–關係人 |
- - |
10,593 |
258,048 |
7,901 |
171,551 |
59,944 |
| 存貨 |
- - |
99,667 |
114,373 |
126,521 |
103,748 |
88,035 |
| 預付款項 |
- - |
- - |
1,966.000 |
6,831.000 |
3,089.000 |
2,673.000 |
| 預付費用 |
- - |
2,417.000 |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
21,069.000 |
16,924.000 |
17,295.000 |
24,933.000 |
128,314.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
- - |
9,056 |
9,139 |
10,088 |
8,092 |
6,162 |
| 無形資產 |
- - |
- - |
5,170 |
3,660 |
2,253 |
1,206 |
| 其他資產 |
- - |
72,099 |
39,161 |
58,464 |
65,519 |
24,146 |
| 存出保證金 |
- - |
9,199 |
9,209 |
9,240 |
9,139 |
3,915 |
| 遞延費用 |
- - |
14,125 |
989 |
3,336 |
6,265 |
3,851 |
| 遞延所得稅資產 |
- - |
42,770 |
23,168 |
36,672 |
40,684 |
6,841 |
| 其他資產–其它 |
- - |
6,005 |
5,795 |
9,216 |
9,431 |
9,539 |
| 資產總額 |
- - |
1,190,624 |
1,254,050 |
1,779,175 |
1,689,629 |
1,269,673 |
| 負債及股東權益總額 |
- - |
1,190,624 |
1,254,050 |
1,779,175 |
1,689,629 |
1,269,673 |
| 流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 短期借款 |
- - |
12,000 |
12,000 |
40,065 |
250,362 |
305,256 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
8,106 |
803 |
3,778 |
860 |
423 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
20,221 |
27,846 |
151,523 |
81,236 |
122,500 |
| 應付帳款–關係人淨額 |
- - |
21,018 |
30,555 |
- - |
- - |
- - |
| 應付所得稅 |
- - |
- - |
16,018 |
3,890 |
31,565 |
11,000 |
| 應付費用 |
- - |
22,574 |
21,411 |
26,900 |
24,641 |
17,148 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
203,621 |
346 |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
1,479 |
1,112 |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
100,000 |
- - |
- - |
| 預收款項 |
- - |
2,636 |
14,273 |
532 |
14,318 |
11,257 |
| 其他流動負債 |
- - |
248,632 |
- - |
- - |
874 |
881 |
| 長期負債 |
- - |
- - |
100,000 |
- - |
- - |
- - |
| 長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他負債 |
- - |
- - |
1,061 |
- - |
- - |
- - |
| 負債總額 |
- - |
340,133 |
224,749 |
537,388 |
405,681 |
469,577 |
| 股本 |
- - |
475,000 |
- - |
- - |
- - |
- - |
| 普通股股本 |
- - |
475,000 |
499,200 |
499,200 |
499,200 |
499,200 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
8,000 |
8,000 |
8,000 |
35,645 |
21,675 |
| 保留盈餘 |
- - |
365,369 |
464,016 |
749,338 |
784,240 |
439,501 |
| 法定盈餘公積 |
- - |
8,048 |
36,537 |
55,218 |
91,989 |
95,479 |
| 未提撥保留盈餘 |
- - |
357,321 |
427,479 |
694,120 |
677,500 |
308,885 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
2,122 |
58,085 |
|
|
|
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
- - |
850,491 |
1,029,301 |
1,241,787 |
1,283,948 |
800,096 |
|
| |
|