財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
|
89 |
88 |
87 |
90 |
91 |
| 營業收入 |
- - |
783,470 |
949,125 |
1,020,817 |
733,511 |
516,552 |
| 營業成本 |
- - |
769,552 |
928,514 |
969,905 |
704,270 |
490,752 |
| 營業毛利損 |
- - |
13,918 |
20,611 |
50,912 |
29,241 |
25,800 |
| 營業費用 |
- - |
81,048 |
79,108 |
85,004 |
81,103 |
67,376 |
| 營業損益 |
- - |
-67,130 |
-58,497 |
-34,092 |
-51,862 |
-41,576 |
| 營業外收入 |
- - |
16,021 |
17,706 |
17,306 |
9,730 |
5,518 |
| 營業外支出 |
- - |
76,369 |
37,642 |
44,773 |
54,065 |
41,632 |
| 稅前損益 |
- - |
-127,478 |
-78,433 |
-61,559 |
-96,197 |
-77,690 |
| 所得稅費用利益 |
- - |
6,374 |
14,055 |
-8,660 |
7,027 |
6,111 |
| 稅後損益 |
- - |
-133,852 |
-92,488 |
-52,899 |
-103,224 |
-83,801 |
| 期末股本 |
- - |
910,000 |
910,000 |
910,000 |
910,000 |
910,000 |
| 普通股每股盈餘 |
- - |
-1.471 |
-1.640 |
-0.610 |
-1.330 |
-0.920 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
| 流動資產 |
- - |
380,554 |
418,608 |
329,461 |
284,038 |
213,097 |
| 現金及約當現金 |
- - |
17,799 |
8,769 |
21,001 |
6,067 |
9,502 |
| 短期投資 |
- - |
- - |
- - |
- - |
8,009 |
- - |
| 應收票據淨額 |
- - |
72,860 |
79,779 |
59,673 |
41,322 |
23,637 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
8,586 |
12,635 |
17,889 |
3,066 |
- - |
| 應收帳款淨額 |
- - |
81,299 |
102,322 |
98,765 |
66,740 |
55,130 |
| 應收帳款–關係人淨額 |
- - |
4,242 |
- - |
- - |
- - |
- - |
| 其他應收款項 |
- - |
- - |
86,438 |
930 |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
- - |
171,678 |
101,199 |
89,337 |
94,080 |
87,743 |
| 預付款項 |
- - |
13,116.000 |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
10,974.000 |
27,466.000 |
41,866.000 |
64,754.000 |
37,085.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
- - |
1,151,520 |
1,100,637 |
1,005,052 |
965,394 |
912,583 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產 |
- - |
132,815 |
130,920 |
161,906 |
132,448 |
117,302 |
| 存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延費用 |
- - |
- - |
- - |
46,253 |
- - |
- - |
| 遞延所得稅資產 |
- - |
- - |
61,254 |
- - |
37,902 |
31,217 |
| 其他資產–其它 |
- - |
73,295 |
10,294 |
11,913 |
10,592 |
7,888 |
| 資產總額 |
- - |
1,664,889 |
1,650,165 |
1,496,419 |
1,381,880 |
1,242,982 |
| 負債及股東權益總額 |
- - |
1,664,889 |
1,650,165 |
1,496,419 |
1,381,880 |
1,242,982 |
| 流動負債 |
- - |
564,475 |
742,850 |
750,883 |
773,478 |
350,653 |
| 短期借款 |
- - |
205,995 |
364,649 |
424,707 |
536,719 |
250,580 |
| 應付短期票券 |
- - |
109,520 |
103,400 |
100,739 |
67,863 |
7,999 |
| 應付票據 |
- - |
41,347 |
48,945 |
29,821 |
55,248 |
39,958 |
| 應付票據–關係人淨額 |
- - |
14,050 |
45,082 |
24,324 |
25,887 |
- - |
| 應付帳款 |
- - |
50,023 |
50,273 |
79,550 |
22,170 |
11,683 |
| 應付帳款–關係人淨額 |
- - |
10,902 |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
33,165 |
48,483 |
23,754 |
16,365 |
17,501 |
| 一年或一營業週期內到期長期負債 |
- - |
97,476 |
80,712 |
63,728 |
47,861 |
21,414 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
- - |
1,997 |
1,306 |
4,260 |
1,365 |
1,518 |
| 長期負債 |
- - |
157,929 |
116,417 |
80,859 |
43,080 |
406,868 |
| 長期借款 |
- - |
157,929 |
116,417 |
80,859 |
43,080 |
406,868 |
| 其他負債 |
- - |
6,023 |
7,247 |
10,540 |
14,409 |
18,349 |
| 負債總額 |
- - |
728,427 |
866,514 |
842,282 |
830,967 |
775,870 |
| 股本 |
- - |
910,000 |
910,000 |
910,000 |
910,000 |
910,000 |
| 普通股股本 |
- - |
910,000 |
910,000 |
910,000 |
910,000 |
910,000 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
72,526 |
26,462 |
26,462 |
26,462 |
26,462 |
| 保留盈餘 |
- - |
|
|
|
|
|
| 法定盈餘公積 |
- - |
9,569 |
- - |
- - |
- - |
- - |
| 未提撥保留盈餘 |
- - |
|
|
|
|
|
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
- - |
936,462 |
783,651 |
654,137 |
550,913 |
467,112 |
|
| |
|