財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
|
90 |
89 |
88 |
87 |
91 |
| 營業收入 |
- - |
411,239 |
432,126 |
667,509 |
647,992 |
396,586 |
| 營業成本 |
- - |
388,097 |
414,600 |
590,525 |
559,566 |
363,568 |
| 營業毛利損 |
- - |
23,142 |
17,526 |
76,984 |
88,426 |
33,018 |
| 營業費用 |
- - |
19,856 |
29,102 |
27,951 |
23,316 |
19,590 |
| 營業損益 |
- - |
3,286 |
-11,576 |
49,033 |
65,110 |
13,428 |
| 營業外收入 |
- - |
2,103 |
3,928 |
9,386 |
4,335 |
12,395 |
| 營業外支出 |
- - |
10,067 |
11,951 |
19,027 |
18,894 |
3,707 |
| 稅前損益 |
- - |
-4,678 |
-19,599 |
39,392 |
50,551 |
22,116 |
| 所得稅費用利益 |
- - |
-806 |
-6,968 |
6,500 |
10,839 |
5,474 |
| 稅後損益 |
- - |
-3,872 |
-12,631 |
32,892 |
39,712 |
16,642 |
| 期末股本 |
- - |
300,713 |
300,713 |
300,713 |
267,300 |
300,713 |
| 普通股每股盈餘 |
- - |
-0.130 |
-0.420 |
1.094 |
1.486 |
0.550 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
| 流動資產 |
- - |
286,589 |
260,672 |
134,900 |
121,724 |
156,153 |
| 現金及約當現金 |
- - |
113,293 |
49,979 |
24,710 |
23,791 |
24,996 |
| 短期投資 |
- - |
20,857 |
101,771 |
- - |
- - |
62,868 |
| 應收票據淨額 |
- - |
18,090 |
37,237 |
20,307 |
12,771 |
4,423 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
43,978 |
40,612 |
43,015 |
31,092 |
30,058 |
| 應收帳款–關係人淨額 |
- - |
- - |
6,229 |
- - |
14,704 |
7,452 |
| 其他應收款項 |
- - |
73 |
94 |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
- - |
78,287 |
17,444 |
32,418 |
37,686 |
22,684 |
| 預付款項 |
- - |
1,906.000 |
1,031.000 |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
10,105.000 |
6,275.000 |
14,450.000 |
2,861.000 |
3,672.000 |
| 基金及長期投資 |
- - |
- - |
- - |
35,943 |
47,372 |
20,218 |
| 長期投資 |
- - |
- - |
- - |
35,943 |
47,372 |
20,218 |
| 固定資產 |
- - |
388,497 |
382,856 |
345,988 |
313,292 |
286,419 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產 |
- - |
4,122 |
6,467 |
5,712 |
313,292 |
1,902 |
| 存出保證金 |
- - |
18 |
339 |
- - |
- - |
- - |
| 遞延費用 |
- - |
2,695 |
1,925 |
- - |
- - |
- - |
| 遞延所得稅資產 |
- - |
1,409 |
4,203 |
4,538 |
4,104 |
- - |
| 其他資產–其它 |
- - |
- - |
- - |
1,174 |
525 |
- - |
| 資產總額 |
- - |
679,208 |
649,995 |
522,543 |
488,198 |
464,692 |
| 負債及股東權益總額 |
- - |
679,208 |
649,995 |
522,543 |
488,198 |
464,692 |
| 流動負債 |
- - |
162,831 |
109,237 |
99,543 |
94,297 |
88,607 |
| 短期借款 |
- - |
- - |
- - |
29,203 |
3,000 |
88,607 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
4,848 |
28,929 |
8,628 |
12,294 |
6,787 |
| 應付票據–關係人淨額 |
- - |
14,340 |
3,443 |
- - |
- - |
- - |
| 應付帳款 |
- - |
67,987 |
9,000 |
7,714 |
8,668 |
13,156 |
| 應付帳款–關係人淨額 |
- - |
- - |
1,951 |
- - |
17,134 |
2,786 |
| 應付所得稅 |
- - |
6,305 |
5,285 |
- - |
- - |
1,898 |
| 應付費用 |
- - |
35,525 |
26,170 |
- - |
- - |
14,412 |
| 其他應付款項–關係人 |
- - |
479 |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
3,645 |
4,757 |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
- - |
29,702 |
29,702 |
36,301 |
37,151 |
24,760 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
- - |
- - |
- - |
17,697 |
16,050 |
1,312 |
| 長期負債 |
- - |
161,102 |
152,400 |
116,100 |
78,942 |
- - |
| 長期借款 |
- - |
161,102 |
152,400 |
116,100 |
78,942 |
- - |
| 其他負債 |
- - |
- - |
244 |
2,315 |
3,438 |
4,697 |
| 負債總額 |
- - |
323,933 |
261,881 |
217,958 |
176,677 |
129,504 |
| 股本 |
- - |
267,300 |
300,713 |
300,713 |
300,713 |
300,713 |
| 普通股股本 |
- - |
267,300 |
300,713 |
300,713 |
300,713 |
300,713 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
28,547 |
28,583 |
28,583 |
28,583 |
6,028 |
| 保留盈餘 |
- - |
59,428 |
58,818 |
9,117 |
5,245 |
28,615 |
| 法定盈餘公積 |
- - |
1,972 |
5,943 |
9,228 |
9,117 |
10,985 |
| 未提撥保留盈餘 |
- - |
57,456 |
52,875 |
|
|
17,630 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
|
|
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
- - |
355,275 |
388,114 |
304,585 |
311,521 |
335,188 |
|
| |
|