財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
|
89 |
90 |
88 |
87 |
91 |
| 營業收入 |
- - |
1,246,552 |
859,682 |
1,218,438 |
1,287,770 |
1,336,853 |
| 營業成本 |
- - |
965,722 |
752,623 |
892,524 |
945,084 |
1,045,094 |
| 營業毛利損 |
- - |
280,830 |
107,059 |
325,914 |
342,686 |
291,759 |
| 營業費用 |
- - |
357,146 |
285,747 |
263,255 |
257,305 |
229,163 |
| 營業損益 |
- - |
-76,316 |
-178,688 |
62,659 |
85,381 |
62,596 |
| 營業外收入 |
- - |
29,996 |
24,381 |
18,837 |
17,714 |
96,027 |
| 營業外支出 |
- - |
101,709 |
94,876 |
70,364 |
80,153 |
98,152 |
| 稅前損益 |
- - |
-148,029 |
-249,180 |
11,132 |
22,942 |
60,471 |
| 所得稅費用利益 |
- - |
33,750 |
-3,790 |
-8,849 |
-10,964 |
20,407 |
| 稅後損益 |
- - |
-181,779 |
-245,390 |
19,981 |
33,906 |
40,064 |
| 期末股本 |
- - |
452,111 |
452,111 |
452,111 |
452,111 |
250,588 |
| 普通股每股盈餘 |
- - |
-4.021 |
-5.428 |
0.442 |
0.750 |
1.600 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
| 流動資產 |
- - |
835,058 |
989,946 |
823,406 |
711,371 |
772,631 |
| 現金及約當現金 |
- - |
77,976 |
138,820 |
71,894 |
22,909 |
74,137 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
75,284 |
31,397 |
213,403 |
206,545 |
241,227 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
239,022 |
242,267 |
- - |
- - |
- - |
| 應收帳款–關係人淨額 |
- - |
22,712 |
64,760 |
27,544 |
9,568 |
20,274 |
| 其他應收款項 |
- - |
13,957 |
42,732 |
37,985 |
20,965 |
11,224 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
- - |
349,648 |
415,389 |
412,260 |
367,929 |
360,155 |
| 預付款項 |
- - |
- - |
- - |
- - |
40,094.000 |
38,160.000 |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
56,459.000 |
54,581.000 |
60,320.000 |
43,361.000 |
27,454.000 |
| 基金及長期投資 |
- - |
91,850 |
93,293 |
92,450 |
99,519 |
158,567 |
| 長期投資 |
- - |
91,850 |
93,293 |
92,450 |
99,519 |
158,567 |
| 固定資產 |
- - |
504,488 |
540,062 |
552,501 |
531,003 |
537,194 |
| 無形資產 |
- - |
4,776 |
11,612 |
12,065 |
12,018 |
27,691 |
| 其他資產 |
- - |
181,078 |
184,202 |
132,651 |
77,164 |
58,873 |
| 存出保證金 |
- - |
3,173 |
2,776 |
- - |
- - |
- - |
| 遞延費用 |
- - |
24,133 |
44,885 |
27,898 |
24,373 |
14,932 |
| 遞延所得稅資產 |
- - |
- - |
27,684 |
- - |
38,459 |
- - |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資產總額 |
- - |
1,617,250 |
1,819,115 |
1,613,073 |
1,431,075 |
1,554,956 |
| 負債及股東權益總額 |
- - |
1,617,250 |
1,819,115 |
1,613,073 |
1,431,075 |
1,554,956 |
| 流動負債 |
- - |
897,681 |
981,836 |
885,976 |
984,888 |
1,066,208 |
| 短期借款 |
- - |
514,084 |
576,522 |
660,869 |
676,006 |
719,245 |
| 應付短期票券 |
- - |
49,080 |
59,017 |
- - |
- - |
- - |
| 應付票據 |
- - |
114,584 |
132,481 |
120,518 |
179,679 |
207,849 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
29,923 |
- - |
- - |
| 應付帳款 |
- - |
24,058 |
52,899 |
37,291 |
- - |
- - |
| 應付帳款–關係人淨額 |
- - |
28,103 |
60,148 |
- - |
46,396 |
63,759 |
| 應付所得稅 |
- - |
3,580 |
- - |
- - |
- - |
- - |
| 應付費用 |
- - |
88,705 |
66,399 |
- - |
27,894 |
42,881 |
| 其他應付款項–關係人 |
- - |
- - |
3,714 |
- - |
- - |
- - |
| 其他應付款項 |
- - |
31,753 |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
20,378 |
| 預收款項 |
- - |
12,772 |
17,055 |
19,281 |
32,500 |
- - |
| 其他流動負債 |
- - |
30,962 |
- - |
18,094 |
22,413 |
12,096 |
| 長期負債 |
- - |
121,300 |
221,373 |
229,731 |
192,605 |
188,692 |
| 長期借款 |
- - |
121,300 |
221,373 |
229,731 |
192,605 |
188,692 |
| 其他負債 |
- - |
9,870 |
10,524 |
- - |
- - |
7,044 |
| 負債總額 |
- - |
1,028,851 |
1,213,733 |
1,115,707 |
1,177,493 |
1,261,944 |
| 股本 |
- - |
452,111 |
452,111 |
452,111 |
452,111 |
250,588 |
| 普通股股本 |
- - |
452,111 |
452,111 |
452,111 |
452,111 |
250,588 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
79,232 |
79,232 |
79,253 |
43,868 |
- - |
| 保留盈餘 |
- - |
53,308 |
70,589 |
|
|
40,063 |
| 法定盈餘公積 |
- - |
15,113 |
18,234 |
20,232 |
- - |
- - |
| 未提撥保留盈餘 |
- - |
38,195 |
52,355 |
|
|
40,063 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
|
- - |
| 累積換算調整數 |
- - |
3,748 |
3,450 |
1,387 |
2,995 |
2,361 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
- - |
588,399 |
605,382 |
497,366 |
253,582 |
293,012 |
|
| |
|