財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
| 營業收入 |
462,515 |
648,450 |
562,889 |
656,351 |
826,798 |
909,494 |
| 營業成本 |
403,132 |
546,040 |
510,974 |
592,226 |
724,422 |
784,205 |
| 營業毛利損 |
59,383 |
102,410 |
51,915 |
64,125 |
102,376 |
125,289 |
| 營業費用 |
45,578 |
52,674 |
50,175 |
46,673 |
59,670 |
72,095 |
| 營業損益 |
13,805 |
49,736 |
1,740 |
17,452 |
42,706 |
53,194 |
| 營業外收入 |
60,334 |
5,360 |
22,692 |
19,373 |
19,180 |
22,106 |
| 營業外支出 |
19,693 |
15,976 |
12,758 |
7,960 |
9,215 |
34,228 |
| 稅前損益 |
54,446 |
39,120 |
11,674 |
28,865 |
52,671 |
41,072 |
| 所得稅費用利益 |
1 |
6,733 |
6,912 |
6,625 |
7,722 |
15,387 |
| 稅後損益 |
54,445 |
32,387 |
4,762 |
22,240 |
44,949 |
25,685 |
| 期末股本 |
120,000 |
120,000 |
120,000 |
120,000 |
174,400 |
243,328 |
| 普通股每股盈餘 |
4.050 |
2.410 |
0.360 |
1.650 |
3.190 |
1.290 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
| 流動資產 |
193,253 |
236,089 |
256,744 |
326,122 |
526,925 |
662,652 |
| 現金及約當現金 |
- - |
- - |
- - |
- - |
64,889 |
153,912 |
| 短期投資 |
- - |
- - |
- - |
- - |
340 |
340 |
| 應收票據淨額 |
- - |
- - |
- - |
- - |
1,647 |
828 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
- - |
- - |
- - |
142,732 |
158,337 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
209,511 |
224,439 |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
- - |
- - |
- - |
- - |
59,385 |
94,210 |
| 預付款項 |
- - |
- - |
- - |
- - |
38,991.000 |
25,307.000 |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
- - |
- - |
- - |
6,918.000 |
2,216.000 |
| 基金及長期投資 |
6,808 |
6,808 |
30,699 |
58,786 |
62,657 |
41,822 |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
34,574 |
| 固定資產 |
208,809 |
221,914 |
208,583 |
190,967 |
204,415 |
390,587 |
| 無形資產 |
- - |
- - |
- - |
- - |
27,412 |
23,695 |
| 其他資產 |
26,140 |
19,365 |
12,587 |
12,731 |
162,773 |
9,789 |
| 存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延費用 |
- - |
- - |
- - |
- - |
4,832 |
9,295 |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
494 |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
157,390 |
- - |
| 資產總額 |
295,119 |
484,176 |
508,613 |
588,606 |
984,182 |
1,128,545 |
| 負債及股東權益總額 |
- - |
- - |
- - |
- - |
- - |
1,128,545 |
| 流動負債 |
257,527 |
272,016 |
298,812 |
366,682 |
500,402 |
669,369 |
| 短期借款 |
- - |
- - |
- - |
- - |
230,631 |
399,516 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
39,918 |
49,832 |
| 應付票據 |
- - |
- - |
- - |
- - |
92,027 |
93,426 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
- - |
- - |
59,145 |
74,045 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
10,916 |
13,866 |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
- - |
- - |
- - |
- - |
21,862 |
19,816 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
8,228 |
5,053 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
- - |
- - |
- - |
- - |
37,675 |
13,815 |
| 長期負債 |
37,574 |
19,136 |
10,272 |
4,065 |
142,301 |
- - |
| 長期借款 |
- - |
- - |
- - |
- - |
- - |
12,248 |
| 其他負債 |
- - |
- - |
- - |
- - |
50,396 |
53,623 |
| 負債總額 |
295,119 |
311,898 |
329,828 |
392,459 |
693,099 |
735,240 |
| 股本 |
120,000 |
120,000 |
120,000 |
120,000 |
174,400 |
243,328 |
| 普通股股本 |
- - |
- - |
- - |
- - |
174,400 |
243,328 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
25,825 |
17,748 |
18,364 |
11,932 |
32,896 |
70,929 |
| 保留盈餘 |
|
34,530 |
38,676 |
61,287 |
86,842 |
80,987 |
| 法定盈餘公積 |
- - |
- - |
- - |
- - |
8,663 |
13,158 |
| 未提撥保留盈餘 |
- - |
- - |
- - |
- - |
78,179 |
67,829 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
|
|
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
139,891 |
172,278 |
178,785 |
196,147 |
291,083 |
393,305 |
|
| |
|