財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
98 |
97 |
96 |
95 |
99 |
100 |
| 營業收入 |
2,101,685 |
4,724,967 |
3,401,780 |
28,595 |
3,313,542 |
2,140,854 |
| 營業成本 |
1,595,036 |
2,910,706 |
1,933,076 |
21,174 |
2,083,588 |
1,531,496 |
| 營業毛利損 |
506,649 |
1,814,261 |
1,468,704 |
7,421 |
1,229,954 |
609,358 |
| 營業費用 |
129,092 |
223,798 |
156,141 |
43,190 |
222,364 |
110,751 |
| 營業損益 |
377,557 |
1,590,463 |
1,312,563 |
-35,769 |
1,007,590 |
498,607 |
| 營業外收入 |
9,898 |
36,902 |
35,504 |
34,780 |
18,590 |
187,506 |
| 營業外支出 |
12,760 |
46,750 |
62,756 |
26,823 |
5,226 |
234,387 |
| 稅前損益 |
374,695 |
1,582,615 |
1,285,311 |
-27,812 |
1,020,954 |
451,726 |
| 所得稅費用利益 |
166,328 |
166,733 |
-11,713,161 |
-23,797 |
94,851 |
85,252 |
| 稅後損益 |
208,367 |
1,415,882 |
12,998,472 |
-4,015 |
926,103 |
366,474 |
| 期末股本 |
4,056,627 |
2,919,823 |
2,800,000 |
1,600,000 |
- - |
- - |
| 普通股每股盈餘 |
0.510 |
3.490 |
5.230 |
-0.140 |
- - |
- - |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
| 流動資產 |
1,363,506 |
1,811,175 |
1,607,222 |
2,433,478 |
3,951,973 |
2,224,627 |
| 現金及約當現金 |
- - |
- - |
- - |
1,475,245 |
2,088,560 |
716,146 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
- - |
- - |
17,833 |
54,947 |
47,726 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
852,544 |
1,619,293 |
877 |
| 其他應收款項 |
- - |
- - |
- - |
1,271 |
48,924 |
7,455 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
29,897 |
5,914 |
1,414,953 |
| 存貨 |
- - |
- - |
- - |
50,182 |
123,586 |
28,323 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
- - |
- - |
6,506.000 |
7,121.000 |
9,142.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
1,128,557 |
4,280,789 |
3,938,950 |
2,795,415 |
2,313,261 |
438,711 |
| 無形資產 |
9,132 |
15,642 |
14,887 |
8,057 |
7,627 |
2,785 |
| 其他資產 |
9,905 |
116,421 |
184,381 |
68,899 |
104,742 |
84,522 |
| 存出保證金 |
- - |
- - |
- - |
1,500 |
- - |
- - |
| 遞延費用 |
- - |
- - |
- - |
59,899 |
97,214 |
3,845 |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
2,029 |
| 其他資產–其它 |
- - |
- - |
- - |
7,500 |
7,528 |
6,000 |
| 資產總額 |
2,511,100 |
6,224,027 |
5,745,440 |
5,305,849 |
6,377,603 |
4,075,888 |
| 負債及股東權益總額 |
2,511,100 |
6,224,027 |
5,745,440 |
5,305,849 |
6,377,603 |
4,075,888 |
| 流動負債 |
905,558 |
1,975,080 |
686,437 |
- - |
- - |
- - |
| 短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
- - |
62,195 |
59,584 |
3,406 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
3,832 |
94,116 |
5,990 |
| 應付所得稅 |
- - |
- - |
- - |
10,623 |
105,088 |
119,388 |
| 應付費用 |
- - |
- - |
- - |
101,445 |
192,791 |
84,154 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
18,953 |
73,843 |
18,051 |
| 其他應付款項 |
- - |
- - |
- - |
61,754 |
1,695,341 |
1,837 |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
- - |
- - |
- - |
16,091 |
20,262 |
4,086 |
| 長期負債 |
- - |
754,545 |
272,725 |
- - |
- - |
200,000 |
| 長期借款 |
- - |
754,545 |
272,725 |
- - |
- - |
- - |
| 其他負債 |
9,557 |
24,994 |
38,477 |
66,736 |
63,759 |
6,770 |
| 負債總額 |
915,115 |
2,754,619 |
997,639 |
341,629 |
2,304,784 |
443,682 |
| 股本 |
1,600,000 |
2,800,000 |
2,919,823 |
4,056,627 |
- - |
- - |
| 普通股股本 |
1,600,000 |
2,800,000 |
2,919,823 |
4,056,627 |
2,433,976 |
2,433,976 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
420,000 |
420,000 |
420,000 |
427,021 |
436,992 |
| 保留盈餘 |
|
137,041 |
289,790 |
498,157 |
1,228,677 |
767,949 |
| 法定盈餘公積 |
- - |
- - |
- - |
- - |
292,010 |
384,620 |
| 未提撥保留盈餘 |
- - |
- - |
- - |
- - |
926,103 |
366,474 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
| 股東權益總額 |
1,595,985 |
3,469,408 |
4,747,801 |
4,964,220 |
4,072,819 |
3,632,206 |
|
| |
|