財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
90 |
89 |
88 |
87 |
91 |
92 |
| 營業收入 |
319,330 |
395,261 |
50,728 |
1,255 |
857,619 |
855,080 |
| 營業成本 |
296,293 |
174,349 |
30,580 |
5,073 |
574,428 |
736,025 |
| 營業毛利損 |
23,037 |
220,912 |
20,148 |
-3,818 |
283,191 |
119,055 |
| 營業費用 |
42,849 |
50,730 |
17,236 |
8,912 |
78,784 |
128,146 |
| 營業損益 |
-19,812 |
170,182 |
2,912 |
-12,730 |
204,407 |
-9,091 |
| 營業外收入 |
30,616 |
27,198 |
21,577 |
21,624 |
7,840 |
5,555 |
| 營業外支出 |
20,172 |
26,748 |
689 |
13,817 |
24,280 |
32,188 |
| 稅前損益 |
-9,368 |
170,632 |
23,800 |
-4,923 |
187,967 |
-35,724 |
| 所得稅費用利益 |
-9,695 |
108,518 |
-15,198 |
-1,505 |
20,147 |
114,198 |
| 稅後損益 |
327 |
62,114 |
38,998 |
-3,418 |
167,820 |
-149,922 |
| 期末股本 |
1,376,196 |
1,100,000 |
600,000 |
600,000 |
1,376,196 |
1,399,000 |
| 普通股每股盈餘 |
0.002 |
0.565 |
0.650 |
-0.057 |
1.220 |
-1.070 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
| 流動資產 |
401,307 |
85,267 |
460,093 |
234,978 |
303,582 |
420,951 |
| 現金及約當現金 |
- - |
9,944 |
203,685 |
31,549 |
46,421 |
55,530 |
| 短期投資 |
- - |
23,058 |
53,548 |
125,535 |
30,743 |
132,087 |
| 應收票據淨額 |
- - |
32,222 |
163,907 |
54,779 |
205,497 |
2 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
7,966 |
- - |
- - |
- - |
226,093 |
| 應收帳款–關係人淨額 |
- - |
- - |
1,719 |
- - |
- - |
- - |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
1 |
| 存貨 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
12,077.000 |
37,234.000 |
23,115.000 |
20,921.000 |
7,238.000 |
| 基金及長期投資 |
102,527 |
168,705 |
48,196 |
98,406 |
97,644 |
93,695 |
| 長期投資 |
102,527 |
168,705 |
48,196 |
98,406 |
97,644 |
93,695 |
| 固定資產 |
92,393 |
424,983 |
1,880,200 |
2,012,930 |
2,778,729 |
2,875,414 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產 |
5,891 |
225,027 |
371,750 |
176,728 |
182,502 |
66,391 |
| 存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延所得稅資產 |
- - |
22,901 |
153,051 |
162,209 |
161,026 |
44,746 |
| 其他資產–其它 |
- - |
150,147 |
218,699 |
14,519 |
21,476 |
21,645 |
| 資產總額 |
602,118 |
903,982 |
2,760,239 |
2,523,042 |
3,362,457 |
3,456,451 |
| 負債及股東權益總額 |
602,118 |
903,982 |
2,760,239 |
2,523,042 |
3,362,457 |
3,456,451 |
| 流動負債 |
3,648 |
22,065 |
198,495 |
273,906 |
121,458 |
418,176 |
| 短期借款 |
- - |
6,014 |
- - |
8 |
917 |
17,119 |
| 應付短期票券 |
- - |
- - |
- - |
209,711 |
- - |
119,828 |
| 應付票據 |
- - |
- - |
13,475 |
10,155 |
30,511 |
35,374 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
4,233 |
48,068 |
16,233 |
22,384 |
- - |
| 應付帳款–關係人淨額 |
- - |
1,123 |
- - |
5,510 |
20,385 |
38,412 |
| 應付所得稅 |
- - |
- - |
- - |
- - |
18,371 |
- - |
| 應付費用 |
- - |
6,838 |
40,650 |
21,810 |
28,883 |
40,706 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
4,371 |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
93,600 |
7,801 |
- - |
160,000 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
- - |
3,857 |
2,702 |
2,678 |
7 |
2,366 |
| 長期負債 |
- - |
258,958 |
386,108 |
74,108 |
899,728 |
959,878 |
| 長期借款 |
- - |
258,958 |
386,108 |
74,108 |
899,728 |
959,878 |
| 其他負債 |
- - |
- - |
3,894 |
3,115 |
2,983 |
1,557 |
| 負債總額 |
3,648 |
281,023 |
588,497 |
351,129 |
1,024,169 |
1,379,611 |
| 股本 |
600,000 |
600,000 |
1,100,000 |
1,376,196 |
1,376,196 |
1,399,000 |
| 普通股股本 |
600,000 |
600,000 |
1,100,000 |
1,376,196 |
1,376,196 |
1,399,000 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
- - |
760,000 |
760,000 |
760,000 |
760,000 |
| 保留盈餘 |
|
35,580 |
312,829 |
34,170 |
201,949 |
|
| 法定盈餘公積 |
- - |
- - |
3,900 |
31,815 |
31,848 |
48,630 |
| 未提撥保留盈餘 |
|
35,580 |
293,089 |
1,268 |
170,101 |
|
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
1,888 |
|
|
1,547 |
1,276 |
235 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
598,470 |
622,959 |
2,171,742 |
2,171,913 |
2,338,288 |
2,076,840 |
|
| |
|