財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
| 營業收入 |
1,709,147 |
1,729,931 |
2,509,772 |
2,045,512 |
1,883,930 |
2,378,706 |
| 營業成本 |
1,798,082 |
1,586,553 |
2,171,914 |
1,996,637 |
1,922,182 |
2,255,336 |
| 營業毛利損 |
-88,935 |
143,378 |
337,858 |
48,875 |
-38,252 |
123,370 |
| 營業費用 |
120,474 |
141,559 |
200,607 |
240,718 |
143,198 |
173,183 |
| 營業損益 |
-209,409 |
1,819 |
137,251 |
-191,843 |
-181,450 |
-49,813 |
| 營業外收入 |
47,672 |
32,429 |
71,747 |
22,357 |
19,945 |
12,836 |
| 營業外支出 |
183,556 |
151,069 |
128,119 |
400,750 |
158,996 |
131,328 |
| 稅前損益 |
-345,293 |
-116,821 |
80,879 |
-570,236 |
-320,501 |
-168,305 |
| 所得稅費用利益 |
-93,374 |
-31,696 |
-2,136 |
-140,450 |
77,941 |
-39,053 |
| 稅後損益 |
-251,919 |
-85,125 |
83,015 |
-429,786 |
-398,442 |
-129,252 |
| 期末股本 |
400,000 |
600,000 |
900,000 |
900,000 |
570,000 |
- - |
| 普通股每股盈餘 |
-9.020 |
-1.760 |
1.070 |
-15.920 |
-9.490 |
-4.940 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
| 流動資產 |
822,567 |
733,718 |
1,367,594 |
499,473 |
737,030 |
1,077,529 |
| 現金及約當現金 |
87,454 |
39,300 |
58,673 |
8,177 |
33,299 |
43,653 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
84 |
1,049 |
9,035 |
10,760 |
335 |
- - |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
53,399 |
222,681 |
459,760 |
57,996 |
129,596 |
197,499 |
| 應收帳款–關係人淨額 |
195,810 |
97,892 |
68,733 |
44,287 |
7,348 |
3,914 |
| 其他應收款項 |
8,999 |
4,086 |
2,080 |
- - |
10,653 |
6,624 |
| 其他應收款項–關係人 |
- - |
12,504 |
7,798 |
- - |
- - |
- - |
| 存貨 |
316,338 |
228,606 |
544,911 |
245,851 |
309,324 |
488,405 |
| 預付款項 |
61,562.000 |
37,494.000 |
64,032.000 |
- - |
80,414.000 |
42,850.000 |
| 預付費用 |
- - |
- - |
- - |
14,040.000 |
3,983.000 |
- - |
| 其他流動資產 |
98,921.000 |
90,106.000 |
152,572.000 |
118,362.000 |
162,078.000 |
89,613.000 |
| 基金及長期投資 |
43,828 |
26,433 |
40,331 |
48,578 |
12,360 |
33,303 |
| 長期投資 |
43,828 |
26,433 |
40,331 |
48,578 |
12,360 |
33,303 |
| 固定資產 |
54,080 |
59,167 |
57,111 |
46,773 |
80,924 |
43,862 |
| 無形資產 |
188 |
548 |
563 |
- - |
544 |
513 |
| 其他資產 |
120,360 |
143,098 |
125,115 |
270,900 |
133,549 |
156,182 |
| 存出保證金 |
8,771 |
7,674 |
11,009 |
- - |
7,586 |
5,131 |
| 遞延費用 |
2,036 |
5,480 |
5,433 |
- - |
- - |
- - |
| 遞延所得稅資產 |
100,506 |
129,480 |
108,311 |
249,437 |
114,144 |
150,863 |
| 其他資產–其它 |
9,047 |
464 |
362 |
21,463 |
11,819 |
188 |
| 資產總額 |
1,041,023 |
962,964 |
1,590,714 |
865,724 |
964,407 |
1,311,389 |
| 負債及股東權益總額 |
1,041,023 |
962,964 |
1,590,714 |
865,724 |
964,407 |
1,311,389 |
| 流動負債 |
899,493 |
716,304 |
962,064 |
665,566 |
849,561 |
807,880 |
| 短期借款 |
650,610 |
455,181 |
605,353 |
291,893 |
143,037 |
519,688 |
| 應付短期票券 |
19,933 |
- - |
- - |
- - |
- - |
19,981 |
| 應付票據 |
72,878 |
54,852 |
77,038 |
47,354 |
22,644 |
31,192 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
199,990 |
781 |
| 應付帳款 |
54,526 |
92,265 |
109,806 |
214,003 |
205,677 |
166,351 |
| 應付帳款–關係人淨額 |
23,452 |
44,884 |
70,855 |
38,826 |
- - |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
23,678 |
21,596 |
41,594 |
67,851 |
43,574 |
68,013 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
229,000 |
- - |
| 其他應付款項 |
1,209 |
8,752 |
5,063 |
- - |
4,661 |
- - |
| 一年或一營業週期內到期長期負債 |
49,135 |
35,454 |
47,243 |
- - |
- - |
- - |
| 預收款項 |
3,762 |
3,320 |
5,112 |
- - |
- - |
- - |
| 其他流動負債 |
310 |
- - |
- - |
5,639 |
978 |
1,874 |
| 長期負債 |
12,466 |
- - |
- - |
- - |
- - |
- - |
| 長期借款 |
12,466 |
- - |
- - |
- - |
- - |
- - |
| 其他負債 |
2,232 |
4,010 |
1,588 |
- - |
13,618 |
14,126 |
| 負債總額 |
914,191 |
720,314 |
963,652 |
665,566 |
863,179 |
822,006 |
| 股本 |
400,000 |
600,000 |
900,000 |
900,000 |
570,000 |
491,500 |
| 普通股股本 |
400,000 |
600,000 |
900,000 |
900,000 |
570,000 |
491,500 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
96 |
1,841 |
1,231 |
1,641 |
1,225 |
283,225 |
| 保留盈餘 |
|
|
|
|
|
|
| 法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未提撥保留盈餘 |
|
|
|
|
|
|
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
|
|
|
1,102 |
614 |
1,021 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
126,832 |
242,650 |
627,062 |
200,158 |
101,228 |
489,383 |
|
| |
|