財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
88 |
89 |
92 |
87 |
93 |
94 |
| 營業收入 |
- - |
- - |
1,436,513 |
- - |
2,607,936 |
2,272,438 |
| 營業成本 |
- - |
- - |
1,201,141 |
- - |
2,115,381 |
1,805,500 |
| 營業毛利損 |
- - |
- - |
235,372 |
- - |
492,555 |
466,938 |
| 營業費用 |
44,075 |
47,338 |
440,071 |
11,912 |
605,332 |
601,680 |
| 營業損益 |
-44,075 |
-47,338 |
-204,699 |
-11,912 |
-112,777 |
-134,742 |
| 營業外收入 |
4,463 |
3,399 |
83,785 |
15 |
144,735 |
57,291 |
| 營業外支出 |
1,119 |
7,317 |
167,715 |
- - |
270,913 |
254,394 |
| 稅前損益 |
-40,731 |
-51,256 |
-288,629 |
-19,669 |
-238,955 |
-331,845 |
| 所得稅費用利益 |
4,578 |
- - |
- - |
-4,578 |
- - |
- - |
| 稅後損益 |
-45,309 |
-51,256 |
-288,629 |
-15,091 |
-238,955 |
-331,845 |
| 期末股本 |
6,500,000 |
6,500,000 |
- - |
60,000 |
6,900,000 |
6,900,000 |
| 普通股每股盈餘 |
- - |
- - |
-0.420 |
-2.520 |
-0.350 |
-0.480 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
| 流動資產 |
461,146 |
193,092 |
208,532 |
163,354 |
118,946 |
167,349 |
| 現金及約當現金 |
85,276 |
14,999 |
24,815 |
15,711 |
5,500 |
61,408 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
- - |
- - |
1,296 |
4,536 |
584 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
1,800 |
- - |
| 應收帳款淨額 |
- - |
1,615 |
- - |
16,288 |
16,340 |
56,791 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
5,800 |
11,234 |
80 |
| 其他應收款項 |
971 |
- - |
16,525 |
43,284 |
13,527 |
13,481 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
9,205 |
4,822 |
11,974 |
| 存貨 |
- - |
- - |
- - |
14,292 |
14,804 |
10,117 |
| 預付款項 |
320,535.000 |
153,367.000 |
115,135.000 |
46,179.000 |
28,628.000 |
4,209.000 |
| 預付費用 |
1,028.000 |
3,367.000 |
537.000 |
2,874.000 |
4,155.000 |
7,543.000 |
| 其他流動資產 |
46,536.000 |
- - |
12,720.000 |
8,425.000 |
13,600.000 |
1,162.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
500 |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
500 |
| 固定資產 |
7,772,688 |
9,358,141 |
11,806,605 |
15,850,675 |
13,877,096 |
13,656,903 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產 |
138,436 |
162,175 |
163,088 |
124,905 |
1,889,047 |
1,772,500 |
| 存出保證金 |
670 |
670 |
1,922 |
1,796 |
28,945 |
8,761 |
| 遞延費用 |
75,766 |
79,105 |
78,766 |
123,109 |
107,614 |
30,688 |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產–其它 |
62,000 |
82,400 |
82,400 |
- - |
1,743,482 |
1,722,848 |
| 資產總額 |
8,372,270 |
9,713,408 |
12,178,225 |
16,138,934 |
15,885,089 |
15,597,252 |
| 負債及股東權益總額 |
8,372,270 |
9,713,408 |
12,178,225 |
16,138,934 |
15,885,089 |
15,597,252 |
| 流動負債 |
76,372 |
59,392 |
80,490 |
2,026,317 |
1,583,467 |
1,046,682 |
| 短期借款 |
20,000 |
- - |
- - |
- - |
199,788 |
193,556 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
- - |
7,259 |
78,429 |
118,204 |
- - |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
102 |
265,179 |
281,445 |
469,457 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
30,932 |
34,262 |
46,807 |
120,117 |
146,739 |
267,015 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
945,955 |
650,219 |
9,239 |
| 其他應付款項 |
- - |
- - |
- - |
129,316 |
20,925 |
44,181 |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
400,000 |
85,500 |
30,663 |
| 預收款項 |
25,000 |
25,000 |
25,000 |
83,965 |
74,311 |
29,291 |
| 其他流動負債 |
43 |
130 |
1,322 |
3,356 |
6,336 |
3,280 |
| 長期負債 |
- - |
3,073,130 |
5,516,160 |
- - |
- - |
- - |
| 長期借款 |
- - |
3,073,130 |
5,516,160 |
7,600,000 |
8,000,000 |
8,000,000 |
| 其他負債 |
38,253 |
38,769 |
40,374 |
35,045 |
47,342 |
50,704 |
| 負債總額 |
1,984,625 |
3,421,291 |
5,637,024 |
9,886,362 |
9,871,473 |
9,915,481 |
| 股本 |
6,500,000 |
6,500,000 |
6,900,000 |
6,900,000 |
6,900,000 |
6,900,000 |
| 普通股股本 |
6,500,000 |
6,500,000 |
6,900,000 |
6,900,000 |
6,900,000 |
6,900,000 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
| 保留盈餘 |
|
|
|
|
|
|
| 法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未提撥保留盈餘 |
|
|
|
|
|
|
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
6,387,645 |
6,292,117 |
6,541,201 |
6,252,572 |
6,013,616 |
5,681,771 |
|
| |
|