財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 營業收入 |
1,080,054 |
966,871 |
917,609 |
1,120,352 |
1,068,110 |
938,354 |
| 營業成本 |
968,779 |
935,258 |
822,872 |
1,012,602 |
1,038,698 |
861,035 |
| 營業毛利損 |
111,275 |
31,613 |
94,737 |
107,750 |
29,412 |
77,319 |
| 營業費用 |
52,045 |
52,742 |
45,413 |
46,307 |
42,141 |
36,859 |
| 營業損益 |
59,230 |
-21,129 |
49,324 |
61,443 |
-12,729 |
40,460 |
| 營業外收入 |
1,969 |
2,029 |
2,466 |
133 |
970 |
1,887 |
| 營業外支出 |
19,089 |
51,506 |
6,687 |
15,164 |
8,501 |
7,687 |
| 稅前損益 |
42,110 |
-70,606 |
45,103 |
46,412 |
-20,260 |
34,660 |
| 所得稅費用利益 |
9,329 |
919 |
- - |
7,467 |
-3,415 |
6,040 |
| 稅後損益 |
32,781 |
-71,525 |
45,103 |
38,945 |
-16,845 |
28,620 |
| 期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股每股盈餘 |
0.770 |
-1.670 |
1.050 |
- - |
-0.390 |
0.670 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
| 流動資產 |
480,456 |
587,368 |
433,722 |
576,675 |
576,013 |
583,110 |
| 現金及約當現金 |
32,576 |
29,005 |
53,375 |
56,774 |
54,634 |
59,748 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
35,066 |
39,973 |
14,016 |
12,850 |
7,690 |
8,725 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
232,773 |
304,753 |
192,059 |
332,718 |
316,523 |
321,292 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
162,448 |
195,779 |
164,554 |
162,260 |
180,212 |
177,276 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
17,593.000 |
17,858.000 |
9,718.000 |
12,073.000 |
16,954.000 |
16,069.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
491,566 |
435,988 |
386,729 |
387,424 |
442,510 |
426,221 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產 |
18,180 |
14,456 |
14,842 |
16,052 |
21,038 |
24,601 |
| 存出保證金 |
193 |
193 |
193 |
150 |
150 |
120 |
| 遞延費用 |
7,873 |
9,806 |
8,097 |
7,831 |
14,558 |
14,745 |
| 遞延所得稅資產 |
7,114 |
1,457 |
3,552 |
5,071 |
1,330 |
4,736 |
| 其他資產–其它 |
3,000 |
3,000 |
3,000 |
3,000 |
5,000 |
5,000 |
| 資產總額 |
990,202 |
1,037,812 |
835,293 |
980,151 |
1,039,561 |
1,033,932 |
| 負債及股東權益總額 |
990,202 |
1,037,812 |
835,293 |
980,151 |
1,039,561 |
1,033,932 |
| 流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 短期借款 |
265,763 |
238,043 |
268,823 |
273,801 |
323,264 |
339,141 |
| 應付短期票券 |
79,876 |
79,950 |
49,969 |
29,993 |
59,969 |
69,954 |
| 應付票據 |
67,848 |
89,343 |
65,077 |
107,784 |
72,996 |
55,919 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
49,432 |
41,565 |
9,535 |
38,934 |
22,402 |
60,963 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
2,363 |
- - |
- - |
5,490 |
- - |
| 應付費用 |
35,621 |
58,701 |
20,037 |
52,152 |
40,808 |
34,937 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
49,304 |
33,520 |
19,538 |
28,943 |
26,382 |
16,608 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
4,295 |
7,324 |
4,104 |
13,829 |
18,358 |
19,037 |
| 長期負債 |
46,525 |
62,531 |
44,544 |
35,269 |
30,766 |
14,170 |
| 長期借款 |
46,280 |
62,531 |
44,544 |
35,269 |
30,766 |
14,170 |
| 其他負債 |
5,543 |
5,696 |
6,415 |
7,092 |
7,827 |
8,749 |
| 負債總額 |
604,207 |
619,036 |
488,042 |
587,797 |
608,262 |
619,478 |
| 股本 |
445,000 |
- - |
- - |
- - |
- - |
- - |
| 普通股股本 |
445,000 |
445,000 |
445,000 |
445,000 |
445,000 |
428,119 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
| 保留盈餘 |
|
2,623 |
|
|
6,556 |
|
| 法定盈餘公積 |
113 |
113 |
364 |
364 |
364 |
983 |
| 未提撥保留盈餘 |
|
2,510 |
|
|
6,192 |
|
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
385,995 |
418,776 |
347,251 |
392,354 |
431,299 |
414,454 |
|
| |
|