財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
90 |
91 |
87 |
92 |
93 |
94 |
| 營業收入 |
633,028 |
145,821 |
329,552 |
203,569 |
329,788 |
231,993 |
| 營業成本 |
529,746 |
121,832 |
290,755 |
157,365 |
250,786 |
147,709 |
| 營業毛利損 |
103,282 |
23,989 |
38,797 |
46,204 |
79,002 |
84,284 |
| 營業費用 |
83,400 |
71,585 |
35,451 |
63,105 |
56,561 |
68,597 |
| 營業損益 |
19,882 |
-47,596 |
3,346 |
-16,901 |
22,441 |
15,687 |
| 營業外收入 |
25,810 |
18,180 |
14,231 |
6,303 |
12,350 |
3,717 |
| 營業外支出 |
31,971 |
34,671 |
1,266 |
46,452 |
52,220 |
11,738 |
| 稅前損益 |
13,721 |
-64,087 |
16,311 |
-57,050 |
-17,429 |
7,666 |
| 所得稅費用利益 |
-19 |
-20,287 |
1,213 |
- - |
-7,400 |
4,662 |
| 稅後損益 |
13,740 |
-43,800 |
15,098 |
-57,050 |
-10,029 |
3,004 |
| 期末股本 |
228,709 |
240,828 |
50,000 |
- - |
240,828 |
240,828 |
| 普通股每股盈餘 |
0.570 |
-1.820 |
3.020 |
-2.370 |
-0.420 |
0.120 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
| 流動資產 |
494,597 |
486,308 |
352,345 |
368,998 |
320,000 |
286,386 |
| 現金及約當現金 |
18,202 |
19,662 |
18,071 |
8,166 |
3,394 |
3,524 |
| 短期投資 |
1,088 |
93 |
345 |
428 |
19 |
- - |
| 應收票據淨額 |
10,717 |
34,811 |
10,505 |
4,910 |
11,295 |
6,252 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
156,351 |
66,301 |
21,588 |
57,894 |
79,063 |
64,847 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
720 |
3,661 |
| 其他應收款項 |
- - |
- - |
- - |
4,096 |
264 |
1,575 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
226,172 |
301,365 |
276,370 |
262,921 |
192,713 |
174,279 |
| 預付款項 |
- - |
- - |
- - |
1,987.000 |
3,369.000 |
66.000 |
| 預付費用 |
- - |
- - |
- - |
1,346.000 |
- - |
1,144.000 |
| 其他流動資產 |
82,067.000 |
64,076.000 |
25,466.000 |
11,423.000 |
20,931.000 |
14,276.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
12,039 |
12,330 |
7,962 |
5,877 |
19,706 |
36,579 |
| 無形資產 |
- - |
- - |
12,883 |
5,383 |
- - |
- - |
| 其他資產 |
22,552 |
17,974 |
43,234 |
18,097 |
30,662 |
19,849 |
| 存出保證金 |
14,658 |
13,903 |
25,257 |
1,119 |
4,200 |
3,253 |
| 遞延費用 |
688 |
2,425 |
1,703 |
487 |
3,537 |
4,448 |
| 遞延所得稅資產 |
- - |
- - |
15,853 |
16,166 |
17,554 |
12,148 |
| 其他資產–其它 |
577 |
639 |
421 |
325 |
189 |
- - |
| 資產總額 |
529,188 |
516,612 |
416,424 |
398,355 |
370,368 |
342,814 |
| 負債及股東權益總額 |
529,188 |
516,612 |
416,424 |
398,355 |
370,368 |
342,814 |
| 流動負債 |
271,729 |
207,794 |
177,932 |
172,851 |
142,986 |
101,806 |
| 短期借款 |
153,615 |
110,112 |
79,500 |
72,513 |
55,140 |
45,800 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
31,420 |
2,515 |
3,996 |
6,845 |
430 |
10,722 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
1,340 |
| 應付帳款 |
46,377 |
42,392 |
34,846 |
30,184 |
57,365 |
35,280 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
2,341 |
- - |
| 應付所得稅 |
5,759 |
- - |
- - |
- - |
- - |
1,276 |
| 應付費用 |
9,197 |
5,198 |
5,147 |
5,984 |
5,905 |
5,680 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
22,514 |
6,953 |
756 |
| 一年或一營業週期內到期長期負債 |
5,778 |
41,027 |
47,608 |
32,397 |
5,820 |
78 |
| 預收款項 |
- - |
- - |
- - |
1,305 |
8,805 |
457 |
| 其他流動負債 |
19,583 |
6,550 |
6,835 |
1,109 |
227 |
417 |
| 長期負債 |
471 |
29,422 |
18,604 |
- - |
- - |
- - |
| 長期借款 |
471 |
29,422 |
18,604 |
- - |
- - |
- - |
| 其他負債 |
22,407 |
31,661 |
16,200 |
73,276 |
90,695 |
101,395 |
| 負債總額 |
294,607 |
268,877 |
212,736 |
251,717 |
233,759 |
203,201 |
| 股本 |
200,000 |
228,709 |
240,828 |
240,828 |
240,828 |
240,828 |
| 普通股股本 |
200,000 |
228,709 |
240,828 |
240,828 |
240,828 |
240,828 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
| 保留盈餘 |
34,581 |
19,026 |
|
|
|
|
| 法定盈餘公積 |
2,031 |
5,286 |
6,660 |
6,660 |
6,660 |
6,660 |
| 未提撥保留盈餘 |
32,550 |
13,740 |
|
|
|
|
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
234,581 |
247,735 |
203,688 |
146,638 |
136,609 |
139,613 |
|
| |
|