財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 營業收入 |
648,248 |
570,692 |
2,181,102 |
4,720,061 |
1,652,889 |
2,212,916 |
| 營業成本 |
433,284 |
473,973 |
1,976,869 |
2,636,696 |
656,859 |
1,155,936 |
| 營業毛利損 |
214,964 |
96,719 |
204,233 |
2,083,365 |
996,030 |
1,056,980 |
| 營業費用 |
84,444 |
119,060 |
154,545 |
493,692 |
225,383 |
129,545 |
| 營業損益 |
131,076 |
-21,785 |
50,244 |
1,590,229 |
771,202 |
927,991 |
| 營業外收入 |
247,293 |
1,215,524 |
244,261 |
278,933 |
444,175 |
376,642 |
| 營業外支出 |
21,794 |
12,687 |
18,180 |
13,941 |
41,729 |
15,039 |
| 稅前損益 |
356,575 |
1,181,052 |
276,325 |
1,855,221 |
1,173,648 |
1,289,594 |
| 所得稅費用利益 |
459 |
71,152 |
557 |
- - |
998 |
10,856 |
| 稅後損益 |
356,116 |
1,109,900 |
275,768 |
1,855,221 |
1,172,650 |
1,278,738 |
| 期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股每股盈餘 |
2.290 |
6.260 |
1.160 |
- - |
4.950 |
4.410 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 流動資產 |
2,749,535 |
3,040,140 |
7,094,647 |
9,047,582 |
4,683,078 |
6,464,760 |
| 現金及約當現金 |
11,595 |
29,253 |
87,893 |
118,097 |
889,957 |
413,847 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
1,836 |
5,820 |
492 |
- - |
2,046 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
10,184 |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
95 |
200 |
380 |
22,244 |
273,757 |
| 應收帳款–關係人淨額 |
- - |
11,822 |
- - |
- - |
- - |
39,378 |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
2,497,473 |
2,839,437 |
6,539,517 |
8,616,207 |
3,574,618 |
1,969,535 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
89,428.000 |
95,218.000 |
357,881.000 |
211,454.000 |
124,957.000 |
1,246,606.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
29,216 |
28,850 |
28,343 |
27,888 |
27,636 |
134,694 |
| 無形資產 |
3,152 |
2,364 |
1,576 |
788 |
- - |
2,685 |
| 其他資產 |
68,200 |
65,748 |
64,413 |
63,080 |
2,671,144 |
2,611,262 |
| 存出保證金 |
1,394 |
277 |
277 |
277 |
6 |
- - |
| 遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
75 |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
16,000 |
13 |
| 資產總額 |
5,070,474 |
4,882,821 |
9,037,557 |
11,162,282 |
9,614,932 |
9,691,348 |
| 負債及股東權益總額 |
5,070,474 |
4,882,821 |
9,037,557 |
11,162,282 |
9,614,932 |
9,691,348 |
| 流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 短期借款 |
130,000 |
100,000 |
2,490,000 |
3,307,000 |
380,000 |
735,000 |
| 應付短期票券 |
79,916 |
39,888 |
379,932 |
719,706 |
349,800 |
299,736 |
| 應付票據 |
1,635 |
3,214 |
648 |
19,111 |
5,224 |
305,834 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
75,638 |
20,335 |
4,538 |
367,423 |
1,255,225 |
1,304,743 |
| 應付帳款–關係人淨額 |
94,124 |
9,637 |
194,926 |
282,173 |
1,139 |
176,204 |
| 應付所得稅 |
167 |
71,052 |
277 |
- - |
939 |
10,975 |
| 應付費用 |
36,218 |
88,639 |
42,638 |
98,706 |
110,319 |
311,967 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
1,103,200 |
- - |
- - |
- - |
| 預收款項 |
122,801 |
10,371 |
988,818 |
1,339,041 |
990,147 |
14,037 |
| 其他流動負債 |
4,115 |
2,780 |
425,445 |
11,202 |
14,041 |
8,076 |
| 長期負債 |
1,758,185 |
1,103,200 |
- - |
- - |
2,000,000 |
1,060,000 |
| 長期借款 |
1,758,185 |
1,103,200 |
- - |
- - |
2,000,000 |
1,060,000 |
| 其他負債 |
130,135 |
129,557 |
129,665 |
130,835 |
130,620 |
173,492 |
| 負債總額 |
2,432,934 |
1,578,673 |
5,760,087 |
6,275,197 |
5,237,454 |
4,560,843 |
| 股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股股本 |
1,557,428 |
1,772,042 |
2,370,992 |
2,370,992 |
2,370,992 |
2,900,908 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
33,914 |
26,787 |
26,989 |
27,321 |
60,588 |
60,352 |
| 保留盈餘 |
649,913 |
1,437,284 |
715,278 |
2,321,796 |
1,835,264 |
2,053,819 |
| 法定盈餘公積 |
212,879 |
248,425 |
359,589 |
387,154 |
572,701 |
690,017 |
| 未提撥保留盈餘 |
359,867 |
1,111,692 |
278,522 |
1,857,475 |
1,185,396 |
1,286,635 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
40,228 |
20,231 |
15,122 |
|
18,814 |
5,379 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
| 股東權益總額 |
2,637,540 |
3,304,148 |
3,277,470 |
4,887,085 |
4,377,478 |
5,130,505 |
|
| |
|