財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 營業收入 |
344,594 |
398,718 |
181,418 |
420,185 |
557,461 |
559,537 |
| 營業成本 |
291,456 |
332,547 |
158,630 |
320,742 |
423,754 |
445,910 |
| 營業毛利損 |
53,138 |
66,171 |
22,788 |
99,443 |
133,707 |
113,627 |
| 營業費用 |
46,574 |
46,513 |
34,710 |
48,010 |
61,925 |
63,120 |
| 營業損益 |
6,564 |
19,658 |
-11,922 |
51,433 |
71,782 |
50,507 |
| 營業外收入 |
6,403 |
4,552 |
4,700 |
1,495 |
4,127 |
19,081 |
| 營業外支出 |
21,872 |
17,210 |
21,950 |
8,982 |
20,727 |
22,577 |
| 稅前損益 |
-8,905 |
7,000 |
-29,172 |
43,946 |
55,182 |
47,011 |
| 所得稅費用利益 |
-1,657 |
-3,325 |
-5,118 |
5,703 |
9,039 |
10,804 |
| 稅後損益 |
-7,248 |
10,325 |
-24,054 |
38,243 |
46,143 |
36,207 |
| 期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股每股盈餘 |
-0.710 |
1.010 |
-2.350 |
2.780 |
3.050 |
2.050 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 流動資產 |
171,890 |
177,861 |
154,636 |
213,935 |
275,141 |
445,155 |
| 現金及約當現金 |
- - |
- - |
- - |
- - |
- - |
43,536 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
45,083 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
- - |
- - |
- - |
- - |
160,425 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
2,616 |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
2,787 |
| 存貨 |
- - |
- - |
- - |
- - |
- - |
148,773 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
- - |
- - |
- - |
- - |
33,910.000 |
| 基金及長期投資 |
57,562 |
74,435 |
53,119 |
116,377 |
117,793 |
- - |
| 長期投資 |
57,562 |
74,435 |
53,119 |
116,377 |
117,793 |
- - |
| 固定資產 |
113,302 |
160,328 |
148,878 |
160,273 |
235,877 |
522,916 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
12,981 |
| 其他資產 |
15,980 |
19,597 |
21,922 |
24,052 |
23,697 |
23,593 |
| 存出保證金 |
- - |
- - |
- - |
- - |
- - |
65 |
| 遞延費用 |
- - |
- - |
- - |
- - |
- - |
4,693 |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
17,801 |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
1,034 |
| 資產總額 |
358,734 |
432,221 |
378,555 |
514,637 |
652,508 |
1,004,645 |
| 負債及股東權益總額 |
358,734 |
432,221 |
378,555 |
514,637 |
652,508 |
1,004,645 |
| 流動負債 |
142,193 |
179,455 |
166,764 |
253,585 |
290,971 |
- - |
| 短期借款 |
- - |
- - |
- - |
- - |
- - |
250,490 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
- - |
- - |
- - |
- - |
54,666 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
- - |
- - |
- - |
61,352 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
6,754 |
| 應付費用 |
- - |
- - |
- - |
- - |
- - |
56,650 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
17,298 |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
22,752 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
13,108 |
| 其他流動負債 |
- - |
- - |
- - |
- - |
- - |
751 |
| 長期負債 |
59,751 |
80,677 |
62,235 |
48,302 |
103,870 |
142,140 |
| 長期借款 |
59,751 |
80,677 |
62,235 |
48,302 |
103,870 |
142,140 |
| 其他負債 |
37,626 |
37,856 |
35,986 |
35,436 |
33,845 |
12,450 |
| 負債總額 |
239,570 |
297,988 |
264,985 |
337,323 |
428,686 |
655,929 |
| 股本 |
102,500 |
102,500 |
102,500 |
137,500 |
151,250 |
- - |
| 普通股股本 |
102,500 |
102,500 |
102,500 |
137,500 |
151,250 |
201,250 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
4,000 |
4,000 |
4,000 |
11,000 |
11,016 |
41,016 |
| 保留盈餘 |
3,762 |
13,594 |
|
7,157 |
- - |
81,944 |
| 法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
9,477 |
| 未提撥保留盈餘 |
- - |
- - |
- - |
- - |
- - |
72,467 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
5,075 |
10,312 |
13,703 |
4,195 |
10,498 |
6,253 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
|
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
119,164 |
134,233 |
113,570 |
177,429 |
223,468 |
348,716 |
|
| |
|