財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
95 |
94 |
93 |
97 |
98 |
99 |
| 營業收入 |
126,629 |
59,023 |
73,243 |
153,861 |
274,708 |
379,450 |
| 營業成本 |
72,789 |
3,284 |
3,155 |
114,632 |
154,541 |
184,355 |
| 營業毛利損 |
53,840 |
55,739 |
70,088 |
39,229 |
120,167 |
195,095 |
| 營業費用 |
49,533 |
108,406 |
106,174 |
73,090 |
98,831 |
127,757 |
| 營業損益 |
4,307 |
-52,667 |
-36,086 |
-33,861 |
21,336 |
67,338 |
| 營業外收入 |
76 |
281 |
152 |
75,570 |
9,732 |
20,608 |
| 營業外支出 |
778 |
1,059 |
1,192 |
8,750 |
12,058 |
53,038 |
| 稅前損益 |
542 |
-71,154 |
-27,243 |
32,959 |
19,010 |
34,908 |
| 所得稅費用利益 |
16 |
- - |
194 |
- - |
1,308 |
9,491 |
| 稅後損益 |
526 |
-71,154 |
-27,437 |
32,959 |
17,702 |
25,417 |
| 期末股本 |
20,000 |
180,000 |
140,000 |
- - |
- - |
- - |
| 普通股每股盈餘 |
0.030 |
-2.420 |
-1.230 |
2.750 |
1.110 |
- - |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
| 流動資產 |
38,112 |
115,081 |
117,382 |
111,765 |
136,016 |
199,181 |
| 現金及約當現金 |
- - |
- - |
- - |
16,492 |
10,104 |
47,821 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
- - |
- - |
58,196 |
85,553 |
105,545 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項 |
- - |
- - |
- - |
1,843 |
13,020 |
1,002 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
13,880 |
8,602 |
24,034 |
| 存貨 |
- - |
- - |
- - |
18,961 |
- - |
- - |
| 預付款項 |
- - |
- - |
- - |
- - |
18,737.000 |
1,719.000 |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
- - |
- - |
2,393.000 |
- - |
19,060.000 |
| 基金及長期投資 |
27,776 |
20,846 |
2,579 |
- - |
- - |
- - |
| 長期投資 |
27,776 |
20,846 |
2,579 |
- - |
- - |
- - |
| 固定資產 |
13,289 |
10,939 |
5,156 |
13,299 |
14,750 |
18,189 |
| 無形資產 |
- - |
- - |
66,180 |
59,562 |
158,565 |
260,112 |
| 其他資產 |
14,147 |
19,253 |
15,534 |
44,706 |
42,627 |
20,218 |
| 存出保證金 |
- - |
- - |
- - |
1,499 |
1,733 |
2,414 |
| 遞延費用 |
- - |
- - |
- - |
4,931 |
- - |
- - |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產–其它 |
- - |
- - |
- - |
7,800 |
10,418 |
3,289 |
| 資產總額 |
93,324 |
166,119 |
206,831 |
321,347 |
436,775 |
540,614 |
| 負債及股東權益總額 |
93,324 |
166,119 |
206,831 |
321,347 |
436,775 |
540,614 |
| 流動負債 |
30,298 |
106,542 |
50,425 |
- - |
- - |
- - |
| 短期借款 |
- - |
- - |
- - |
5,000 |
34,000 |
86,087 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
- - |
- - |
600 |
321 |
971 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
20,543 |
- - |
11,168 |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
- - |
- - |
- - |
28,273 |
32,071 |
39,504 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
50,395 |
192 |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
2,820 |
2,363 |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
9,190 |
6,820 |
9,032 |
| 預收款項 |
- - |
- - |
- - |
1,046 |
10,351 |
6,449 |
| 其他流動負債 |
- - |
- - |
- - |
1,254 |
883 |
943 |
| 長期負債 |
19,740 |
16,623 |
10,559 |
20,431 |
13,000 |
10,724 |
| 長期借款 |
19,740 |
16,623 |
10,559 |
20,431 |
13,000 |
10,724 |
| 其他負債 |
- - |
- - |
20 |
1,457 |
744 |
121 |
| 負債總額 |
50,038 |
123,165 |
90,471 |
138,189 |
101,202 |
167,362 |
| 股本 |
180,000 |
20,000 |
68,000 |
- - |
- - |
- - |
| 普通股股本 |
180,000 |
20,000 |
68,000 |
120,000 |
175,000 |
191,580 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
29,065 |
28,395 |
31,152 |
3,952 |
118,662 |
120,371 |
| 保留盈餘 |
|
|
46,675 |
54,834 |
38,936 |
46,853 |
| 法定盈餘公積 |
|
|
46,675 |
4,668 |
7,963 |
9,734 |
| 未提撥保留盈餘 |
- - |
- - |
- - |
50,166 |
30,973 |
37,119 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
|
|
- - |
4,372 |
2,975 |
584 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
43,286 |
42,954 |
116,360 |
183,158 |
335,573 |
373,252 |
|
| |
|