財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
89 |
91 |
90 |
88 |
87 |
92 |
| 營業收入 |
253,000 |
624,888 |
308,018 |
33,239 |
2,069 |
747,914 |
| 營業成本 |
249,311 |
563,059 |
424,407 |
64,994 |
23,409 |
726,780 |
| 營業毛利損 |
3,689 |
61,829 |
-116,389 |
-31,755 |
-21,340 |
21,134 |
| 營業費用 |
112,337 |
124,245 |
122,967 |
52,900 |
16,310 |
92,952 |
| 營業損益 |
-108,648 |
-62,416 |
-239,356 |
-84,655 |
-37,650 |
-71,818 |
| 營業外收入 |
55,200 |
40,532 |
51,083 |
7,181 |
4,982 |
26,380 |
| 營業外支出 |
15,300 |
147,793 |
47,779 |
7,305 |
2,396 |
42,957 |
| 稅前損益 |
-68,748 |
-169,677 |
-236,052 |
-84,779 |
-35,064 |
-88,395 |
| 所得稅費用利益 |
- - |
- - |
- - |
- - |
4,492 |
6,946 |
| 稅後損益 |
-68,748 |
-169,677 |
-236,052 |
-84,779 |
-39,556 |
-95,341 |
| 期末股本 |
900,000 |
1,100,000 |
980,000 |
450,000 |
197,400 |
863,500 |
| 普通股每股盈餘 |
-0.830 |
-1.590 |
-2.580 |
-2.800 |
-5.540 |
-1.100 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
| 流動資產 |
70,132 |
82,417 |
621,923 |
243,055 |
307,521 |
375,768 |
| 現金及約當現金 |
- - |
7,257 |
118,068 |
44,971 |
54,159 |
27,947 |
| 短期投資 |
- - |
- - |
51,952 |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
799 |
5,369 |
592 |
5,078 |
1,148 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
30,117 |
130,215 |
84,702 |
108,330 |
229,664 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項 |
- - |
3,568 |
9,451 |
5,683 |
6,864 |
7,183 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
- - |
21,355 |
59,941 |
52,677 |
43,727 |
52,927 |
| 預付款項 |
- - |
5,321.000 |
49,336.000 |
4,469.000 |
17,990.000 |
4,888.000 |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
14,000.000 |
197,591.000 |
49,961.000 |
71,373.000 |
- - |
| 基金及長期投資 |
10 |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
10 |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
159,190 |
396,785 |
1,203,234 |
1,151,826 |
920,317 |
813,744 |
| 無形資產 |
20,931 |
13,672 |
6,539 |
- - |
- - |
- - |
| 其他資產 |
6,059 |
10,362 |
22,433 |
51,492 |
138,235 |
45,836 |
| 存出保證金 |
- - |
5,480 |
4,463 |
7,537 |
10,214 |
22,112 |
| 遞延費用 |
- - |
4,882 |
7,160 |
21,482 |
22,635 |
23,724 |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產–其它 |
- - |
- - |
10,810 |
22,473 |
- - |
- - |
| 資產總額 |
256,322 |
503,236 |
1,854,129 |
1,446,373 |
1,366,073 |
1,235,348 |
| 負債及股東權益總額 |
256,322 |
503,236 |
1,854,129 |
1,446,373 |
1,366,073 |
1,235,348 |
| 流動負債 |
112,203 |
191,296 |
633,297 |
433,475 |
472,444 |
409,668 |
| 短期借款 |
- - |
93,413 |
389,692 |
175,051 |
217,188 |
234,651 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
47,360 |
41,556 |
25,322 |
38,755 |
10,766 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
31,104 |
23,281 |
14,893 |
22,216 |
43,937 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
- - |
9,541 |
25,392 |
29,101 |
38,260 |
52,859 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
9,345 |
77,946 |
74,662 |
41,647 |
31,610 |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
75,430 |
112,176 |
107,198 |
35,163 |
| 預收款項 |
- - |
- - |
- - |
2,270 |
7,180 |
682 |
| 其他流動負債 |
- - |
533 |
- - |
- - |
- - |
- - |
| 長期負債 |
- - |
- - |
167,640 |
98,974 |
29,908 |
54,460 |
| 長期借款 |
- - |
- - |
167,640 |
89,520 |
29,908 |
54,460 |
| 其他負債 |
- - |
- - |
- - |
784 |
258 |
3,098 |
| 負債總額 |
112,203 |
191,296 |
800,937 |
533,233 |
502,610 |
467,226 |
| 股本 |
197,400 |
450,000 |
900,000 |
980,000 |
1,100,000 |
863,500 |
| 普通股股本 |
71,400 |
302,782 |
828,289 |
914,930 |
1,100,000 |
863,500 |
| 股本–其它 |
126,000 |
147,218 |
71,711 |
65,070 |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
- - |
360,000 |
376,000 |
- - |
- - |
| 保留盈餘 |
|
|
|
|
|
|
| 法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未提撥保留盈餘 |
|
|
|
|
|
|
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
144,119 |
311,940 |
1,053,192 |
913,140 |
863,463 |
768,122 |
|
| |
|