財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
| 營業收入 |
1,431,276 |
1,201,062 |
1,023,701 |
1,054,116 |
813,643 |
341,047 |
| 營業成本 |
1,160,989 |
1,034,042 |
875,007 |
944,286 |
729,464 |
338,117 |
| 營業毛利損 |
270,287 |
167,020 |
148,694 |
109,830 |
84,179 |
2,930 |
| 營業費用 |
175,305 |
161,760 |
152,297 |
120,060 |
87,320 |
62,584 |
| 營業損益 |
94,982 |
5,260 |
-3,603 |
-10,230 |
-3,141 |
-59,654 |
| 營業外收入 |
10,102 |
19,498 |
13,943 |
20,676 |
11,499 |
6,901 |
| 營業外支出 |
36,010 |
90,719 |
29,235 |
37,837 |
25,341 |
62,127 |
| 稅前損益 |
69,074 |
-65,961 |
-18,895 |
-27,391 |
-16,983 |
-114,880 |
| 所得稅費用利益 |
18,541 |
-7,284 |
30 |
2,306 |
2,450 |
13,651 |
| 稅後損益 |
50,533 |
-58,677 |
-18,925 |
-29,697 |
-19,433 |
-128,531 |
| 期末股本 |
881,000 |
881,000 |
881,000 |
- - |
- - |
- - |
| 普通股每股盈餘 |
0.570 |
0.670 |
-0.210 |
-0.340 |
-0.220 |
-1.460 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
| 流動資產 |
596,525 |
536,028 |
413,354 |
433,811 |
323,090 |
159,798 |
| 現金及約當現金 |
71,511 |
175,449 |
50,132 |
58,378 |
61,147 |
65,838 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
70,810 |
24,643 |
29,211 |
35,840 |
30,114 |
12,892 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
185,496 |
157,250 |
146,935 |
132,707 |
76,614 |
35,710 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
1,660 |
- - |
- - |
| 其他應收款項 |
6,708 |
8,988 |
9,055 |
8,795 |
809 |
627 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
246,209 |
147,008 |
161,078 |
183,254 |
143,974 |
40,230 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
13,735.000 |
20,997.000 |
12,599.000 |
12,248.000 |
10,247.000 |
4,387.000 |
| 基金及長期投資 |
64 |
206 |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
1,336,889 |
1,259,197 |
1,241,903 |
1,207,023 |
1,174,200 |
1,131,260 |
| 無形資產 |
13,397 |
11,493 |
10,194 |
5,289 |
1,502 |
1,470 |
| 其他資產 |
143,514 |
99,616 |
107,028 |
105,826 |
101,769 |
85,438 |
| 存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延所得稅資產 |
- - |
3,389 |
14,155 |
16,327 |
13,651 |
- - |
| 其他資產–其它 |
35,449 |
34,215 |
33,040 |
38,091 |
37,205 |
36,405 |
| 資產總額 |
2,090,389 |
1,906,540 |
1,772,539 |
1,763,899 |
1,612,026 |
1,405,600 |
| 負債及股東權益總額 |
2,090,389 |
1,906,540 |
1,772,539 |
1,763,899 |
1,612,026 |
1,405,600 |
| 流動負債 |
484,250 |
455,794 |
- - |
- - |
- - |
- - |
| 短期借款 |
100,000 |
100,000 |
20,000 |
75,000 |
106,272 |
130,000 |
| 應付短期票券 |
54,911 |
- - |
29,980 |
- - |
- - |
- - |
| 應付票據 |
19,019 |
36,473 |
26,064 |
18,305 |
31,651 |
24,610 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
72,394 |
82,037 |
102,681 |
73,473 |
16,708 |
19,567 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
1,599 |
- - |
- - |
- - |
- - |
| 應付費用 |
66,645 |
46,638 |
43,928 |
39,145 |
22,214 |
15,518 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
23,159 |
1,614 |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
149,254 |
159,554 |
80,820 |
84,570 |
85,820 |
80,820 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
22,027 |
6,334 |
3,072 |
17,581 |
4,795 |
2,671 |
| 長期負債 |
- - |
- - |
234,510 |
257,860 |
172,040 |
91,220 |
| 長期借款 |
252,699 |
203,145 |
234,510 |
257,860 |
172,040 |
91,220 |
| 其他負債 |
18,322 |
15,708 |
16,893 |
14,675 |
8,106 |
7,027 |
| 負債總額 |
806,051 |
692,104 |
577,028 |
598,085 |
465,645 |
388,890 |
| 股本 |
881,000 |
881,000 |
881,000 |
- - |
- - |
- - |
| 普通股股本 |
881,000 |
881,000 |
881,000 |
881,000 |
881,000 |
881,000 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
277,996 |
299,369 |
277,459 |
277,459 |
262,904 |
243,471 |
| 保留盈餘 |
127,005 |
34,067 |
15,142 |
|
|
|
| 法定盈餘公積 |
32,781 |
37,834 |
32,404 |
13,479 |
- - |
- - |
| 未提撥保留盈餘 |
91,299 |
|
|
|
|
|
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
|
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
1,284,338 |
1,214,436 |
1,195,511 |
1,165,814 |
1,146,381 |
1,016,710 |
|
| |
|