財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 營業收入 |
513,831 |
509,143 |
481,540 |
501,487 |
506,256 |
508,871 |
| 營業成本 |
270,771 |
316,759 |
318,062 |
342,728 |
339,074 |
324,821 |
| 營業毛利損 |
243,060 |
192,384 |
163,478 |
158,759 |
167,182 |
184,050 |
| 營業費用 |
147,584 |
122,200 |
126,018 |
115,097 |
114,746 |
117,869 |
| 營業損益 |
95,476 |
70,184 |
37,460 |
43,662 |
52,436 |
66,181 |
| 營業外收入 |
3,821 |
10,924 |
8,885 |
8,641 |
11,527 |
31,354 |
| 營業外支出 |
7,435 |
1,968 |
577 |
242 |
12 |
63 |
| 稅前損益 |
91,862 |
79,140 |
45,768 |
52,061 |
63,951 |
97,472 |
| 所得稅費用利益 |
24,287 |
16,929 |
10,282 |
8,507 |
9,722 |
14,846 |
| 稅後損益 |
67,575 |
62,211 |
35,486 |
43,554 |
54,229 |
82,626 |
| 期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股每股盈餘 |
1.430 |
0.950 |
0.540 |
- - |
0.830 |
1.270 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
| 流動資產 |
45,912 |
220,694 |
299,304 |
221,216 |
411,014 |
447,426 |
| 現金及約當現金 |
26,369 |
204,043 |
32,265 |
200,077 |
111,061 |
162,180 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
7,279 |
4,150 |
7,059 |
5,931 |
7,061 |
5,586 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
3,868 |
4,721 |
4,877 |
3,923 |
4,314 |
5,329 |
| 應收帳款–關係人淨額 |
2,647 |
2,155 |
- - |
1,783 |
1,822 |
4,916 |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
247,592 |
324 |
280,485 |
260,529 |
| 存貨 |
3,579 |
3,552 |
1,310 |
3,624 |
1,684 |
2,931 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
2,170.000 |
2,073.000 |
6,201.000 |
5,554.000 |
4,587.000 |
5,955.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
366,284 |
324,101 |
289,770 |
253,274 |
215,020 |
178,440 |
| 無形資產 |
- - |
786 |
914 |
845 |
770 |
695 |
| 其他資產 |
43,583 |
105,893 |
169,576 |
282,532 |
185,109 |
267,344 |
| 存出保證金 |
2,528 |
42,032 |
22,100 |
23,658 |
23,610 |
31,205 |
| 遞延費用 |
5,720 |
3,957 |
3,456 |
7,682 |
11,223 |
11,135 |
| 遞延所得稅資產 |
2,652 |
1,944 |
1,237 |
1,135 |
521 |
669 |
| 其他資產–其它 |
32,683 |
57,960 |
142,783 |
250,057 |
149,755 |
224,335 |
| 資產總額 |
496,406 |
659,534 |
767,624 |
757,867 |
811,913 |
893,905 |
| 負債及股東權益總額 |
496,406 |
659,534 |
767,624 |
757,867 |
811,913 |
893,905 |
| 流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
20 |
- - |
- - |
- - |
- - |
- - |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
4,642 |
4,326 |
7,349 |
4,954 |
4,326 |
5,343 |
| 應付帳款–關係人淨額 |
105 |
- - |
41,265 |
1,417 |
2,714 |
25,972 |
| 應付所得稅 |
14,497 |
12,224 |
3,772 |
1,524 |
4,412 |
4,539 |
| 應付費用 |
24,902 |
24,288 |
28,685 |
24,945 |
25,305 |
28,384 |
| 其他應付款項–關係人 |
4,044 |
2,961 |
6,606 |
4,256 |
4,671 |
2,315 |
| 其他應付款項 |
36,320 |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
4,615 |
- - |
- - |
- - |
- - |
- - |
| 預收款項 |
35,604 |
62,420 |
63,542 |
67,448 |
69,387 |
67,874 |
| 其他流動負債 |
4,416 |
4,618 |
3,465 |
1,362 |
4,326 |
6,260 |
| 長期負債 |
25,385 |
- - |
- - |
- - |
- - |
- - |
| 長期借款 |
25,385 |
- - |
- - |
- - |
- - |
- - |
| 其他負債 |
4,487 |
7,010 |
9,042 |
13,621 |
20,735 |
20,150 |
| 負債總額 |
159,037 |
117,847 |
163,726 |
119,527 |
135,876 |
160,837 |
| 股本 |
652,900 |
- - |
- - |
- - |
- - |
- - |
| 普通股股本 |
652,900 |
652,900 |
652,900 |
652,900 |
652,900 |
652,900 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
8,671 |
6,450 |
6,450 |
7,726 |
7,726 |
7,726 |
| 保留盈餘 |
74,570 |
|
|
|
23,588 |
77,817 |
| 法定盈餘公積 |
25,107 |
30,053 |
30,053 |
30,053 |
30,053 |
30,053 |
| 未提撥保留盈餘 |
49,463 |
|
|
|
|
47,764 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
| 股東權益總額 |
337,369 |
541,687 |
603,898 |
638,340 |
676,037 |
733,068 |
|
| |
|